Kettle Lake Grounds Co.Month-End Roll-Up

Demo built by StilwaterAI. The company, people and figures are all made up.

October 2026 roll-up

Prepared on its own, Sunday 1 November 2026, 2:00 a.m. Nobody uploaded anything: it pulled the numbers from where they already live, checked them against last month, and set aside what needs a person.

Status

Waiting for Morgan Hale to review

Things to look at

4

0 of 4 handled so far

Total taxable benefits

$5,246.70

12 people, ready for the payroll import

Where the numbers came from

  • Vehicle logs from the fleet tracker
    10 vehicles, 1,184 trips
    2:01 a.m.
  • Benefit records from the HR system
    11 employees with benefits
    2:02 a.m.
  • Crew roster from the shared spreadsheet
    2 changes since last month
    2:02 a.m.

What it did overnight

  1. Woke up on schedule at 2:00 a.m. on the first of the month
  2. Pulled the vehicle logs, benefit records and crew roster from where they already live
  3. Matched every trip to an employee and split personal from business kilometres
  4. Worked out each person's taxable benefits for October
  5. Compared October with September and checked for anything unusual
  6. Emailed Morgan that the roll-up is ready, with 4 things to look at

The roll-up so far

Taxable benefits for each person this month. Sample rates, for the demo only.
EmployeeVehiclePersonal kmVehicle useStandbyGroup lifeTotal
Alex Moreau
Crew Lead
Truck 3330$112.20$420.00$18.50$550.70
Priya Shah
Crew Lead
Truck 1296$32.64$420.00$18.50$471.14
Tom Kowalski
Equipment Operator
Truck 5225$76.50$420.00$18.50$515.00
Grace Lin
Estimator
Car 2590$200.60$420.00$18.50$639.10
Marcus Bell
Mechanic
Service van174$59.16$420.00$18.50$497.66
Sofia Rossi
Bookkeeper
None$18.50$18.50
Owen MacLeod
Equipment Operator
Truck 7210$71.40$420.00$18.50$509.90
Leila Haddad
Crew Lead
Truck 9240$81.60$420.00$18.50$520.10
Ben Carter
Equipment Operator
Truck 460$20.40$420.00$18.50$458.90
Chloe Tremblay
Sales
Car 1365$124.10$420.00$18.50$562.60
Raj Patel
Equipment Operator
Truck 8190$64.60$420.00$18.50$503.10
Ivy Chen
Snow Crew (seasonal)
None$0.00
Total for the payroll import$5,246.70

You'd stop doing this. You'd just review it.